O
Stock Option & AMT Tax Calculator v3.7

一人AI共创 · MakesLab 出海微工具矩阵

Author: @jinmakes

Stock Option Exercise & Alternative Minimum Tax (AMT) Calculator

Calculate your strike purchase cost, phantom Alternative Minimum Tax (AMT) liability on ISOs, NSO ordinary tax withholdings, and total out-of-pocket cash requirements under IRS 2026 rules.

Real-World Startup Equity Presets

Equity & Tax Parameters

Tax Profile (IRS 2026 Brackets)
Exercise Disposition

If unselected (same-year disqualifying disposition), ISOs are taxed as ordinary compensation income and AMT is bypassed.

Exercise Buy Cost
$10,000
Shares × Strike Price
Total Paper Spread
$90,000
Unrealized Paper Gain
Current Total Value
$100,000
Shares × Current FMV
Total Out-of-Pocket Cash Required
$27,470
AMT Triggered

This is the total liquid cash you must wire to exercise your options and cover year-end tax liabilities on April 15.

Tax Waterfall Breakdown IRS 2026 Model
1. Strike Purchase Cost: $10,000.00
2. Regular Taxable Income: $150,000.00
3. Estimated Regular Federal Tax: $21,833.00
4. Alternative Minimum Taxable Income (AMTI): $240,000.00
5. 2026 AMT Exemption (after phase-out): $88,100.00
6. Tentative Minimum Tax (TMT @ 26%/28%): $39,494.00
7. Net Federal AMT Tax Liability: $17,661.00
8. Estimated State Tax Liability: $8,370.00
Future Recoverable MTC (Form 8801 Credit): $17,661.00
Exercise Decision Memo (Markdown)

        

📊 Complementary Startup Equity & Finance Micro-Tools

Open-source financial and equity models from MakesLab.

100% Free · Zero Telemetry

Technical Deep Dive & Stock Option Tax Strategy

IRS 2026 statutory rules and risk-mitigation frameworks for equity holders.

The Phantom Tax Risk on Illiquid Shares

Alternative Minimum Tax (AMT) on ISOs is triggered purely by paper gains when exercising private shares. Because private company shares cannot be easily sold on public markets to cover the tax bill, you must pay real cash from your bank account.

If the company subsequently fails or suffers a down-round, the IRS does not refund your AMT payments retroactively.

Minimum Tax Credit (MTC / Form 8801)

The AMT you pay on an ISO exercise is an acceleration of tax, not a double tax. You accumulate a deferred tax credit on Form 8801. When you eventually sell your shares in an IPO or acquisition, you receive a credit offsetting your regular capital gains tax.

Our calculator projects the exact dollar amount of MTC generated for future tax offsetting.

Frequently Asked Technical & Tax Questions (FAQ)

What is the difference between exercising ISOs versus NSOs?

Incentive Stock Options (ISOs) do not trigger ordinary income tax at exercise. Instead, the paper spread (Current FMV minus Strike Price) is an Alternative Minimum Tax (AMT) preference item if the shares are held past calendar year-end. Non-Qualified Stock Options (NSOs) trigger immediate ordinary income tax and payroll taxes (FICA/Medicare) on the entire spread upon exercise regardless of whether you hold or sell.

How does exercising ISOs trigger the Alternative Minimum Tax (AMT)?

When you exercise ISOs and hold the shares, your regular tax calculation ignores the unrealized gain. However, the AMT calculation adds the ISO spread (Shares × [FMV - Strike]) to your Alternative Minimum Taxable Income (AMTI). If your Tentative Minimum Tax exceeds your regular federal income tax, you must pay the difference as AMT.

What happens if I exercise ISOs and sell them in the same calendar year?

Selling ISO shares in the same calendar year as exercise is a disqualifying disposition. This eliminates the AMT calculation entirely. Instead, the gain between strike price and sale price is taxed as ordinary compensation income on your Form W-2.

What is the Minimum Tax Credit (MTC) and can I recover the AMT paid?

Yes. When you pay AMT on an ISO exercise, you generate a deferred tax credit known as the Minimum Tax Credit (Form 8801). In future tax years when your regular income tax exceeds your tentative minimum tax (typically when you sell the underlying stock), you can use this credit to offset your regular tax bill.

Why is an 83(b) election beneficial for early-exercised stock options?

If your company allows early exercise of unvested options, filing an 83(b) election with the IRS within 30 days of exercise establishes your tax basis immediately. If the FMV equals your strike price at grant, your spread is $0, eliminating all AMT liability and starting the 1-year long-term capital gains clock immediately.

What is the cash-flow danger of exercising private startup stock options?

The primary risk is paying cash out-of-pocket for both the strike price and a substantial AMT tax bill on illiquid shares. If the startup subsequently fails, down-rounds, or fails to IPO, you cannot retroactively erase the AMT tax paid, resulting in permanent financial loss.

Advertisement

Frequently Asked Questions

Is Stock Option Exercise & AMT Tax Calculator free to use?

Yes, Stock Option Exercise & AMT Tax Calculator is completely free with no signup or registration required. All processing happens directly in your browser.

Is my data safe?

Absolutely. Your data never leaves your device. Everything runs locally in your browser — no uploads, no servers, no tracking.

Do I need to install anything?

No installation needed. Stock Option Exercise & AMT Tax Calculator works entirely in your web browser on both desktop and mobile devices.

How do I use

Simply enter or paste your input in the tool above, and the result will be generated instantly. No configuration required.

Verified Client-Side